L.C. 9.9 - Lincoln Budget Fiscal 2021
       |           

Welcome, Guest. Please login or register.
Did you miss your activation email?
April 29, 2024, 01:30:20 PM
News: Election Simulator 2.0 Released. Senate/Gubernatorial maps, proportional electoral votes, and more - Read more

  Talk Elections
  Atlas Fantasy Elections
  Atlas Fantasy Government
  Regional Governments (Moderators: Southern Senator North Carolina Yankee, Lumine)
  L.C. 9.9 - Lincoln Budget Fiscal 2021
« previous next »
Pages: 1 2 3 [4] 5
Author Topic: L.C. 9.9 - Lincoln Budget Fiscal 2021  (Read 4286 times)
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #75 on: April 04, 2021, 11:48:19 PM »

NAY
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #76 on: April 04, 2021, 11:57:39 PM »

Aye
Logged
Brother Jonathan
Jr. Member
***
Posts: 1,030


Show only this user's posts in this thread
« Reply #77 on: April 05, 2021, 05:55:08 PM »

Aye
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #78 on: April 06, 2021, 12:42:06 PM »
« Edited: April 06, 2021, 12:46:17 PM by AGA »

Now that the amendment above passed, I would like to propose another one. I added a capital gains tax while lowering taxes on personal and corporate income. The revenue estimates for the capital gains tax still need to be worked out. Also, unless I'm missing something, it seems that previous versions of the budget overstated revenue, so the drop in revenue from this amendment isn't as dramatic as it seems.

Quote
IN THE LINCOLN COUNCIL

A RESOLUTION

Establishing the budget for the Lincoln Government lasting from October 2020 until September 2021

Resolved by the Lincoln Council convened,

Expenditures

Health - $269.89 B + $1.49 B (L603) + 0 B (L.C. 7.7) + 180 B (L.C. 6.17) +2.377187 B (L.C. 10.5) =  453.757187 B  No Funds may be used to carry out or enforce L.C. 7.7

Pensions - $104.40 B + $0 B (LC 11.11) = $104.40 B

Education - $105.19 B + $ 35.63 B (L505, L601, L 12.9, L 13.06) = $140.82 B

Defence - $0.10 B + $0.03 B (L 11.22) + $2.5125 B (L.C. 5.13) = $2.6425 B

Transport - $54.18 B + $0.48 B (L 15.6) + $313.4737258 B (L.C. 9.14) = 368.1337358 B

Welfare - $40.93 B + $0.22 B (L 11.4.2, L 14.9) = $41.15 B

General Govt - $20.27 B + -$0.11 B (L513, L 15.9) = $20.16 B

Debt Interest - $23.30 B

Protection - $23.83bn + $4.86 B (L 6.4.3, L 7.3.1, L 10.16.5) = $28.69 B

Other - 31.33389046 + $0.98 B (LC 1.13) + 3 mil (LC 8.2) +50 mil (L.C. 5.8) +20 mil (L.C. 4.2)+ 252 mil (L.C. 5.15) + 250 mil (L.C. 9.8) = 37.88889046 B

One time additional spending - $39.54 B (L 6.5.1, L 7.1.1, L 7.4.2, L 7.5.1, L 9.10.5, L 10.16.5, L 10.26.5, L 11.17, L 15.3, L.C. 7.6)

Grants - Public Transit (LC 8.5): $28.924 B

Grants - Small Business (LC 9.8): $250 Million

===============================

TOTAL EXPENDITURES - $1336.539116 B

===============================

PROPOSED TAXES

Income tax
0%  $0 - $24,999 0 B
0%     $25,000 - $49,9999 0 B
13%0%   $50,000 - $99,999  47.66125 B0 B
22%15%   $100,000 - $249,999 125.7443459 B85.73478 B
29%20%   $250,000 -$489,999   26.58333 B18.33333 B
36%25%   $490,000 - $999,999 70.11771 B48.69285 B
45%30%  $1,000,000 +  (63.10915385 B) 42.07277 B

Rates remain the same for married couples filing jointly, but brackets are doubled.

INCOME TAX TOTAL REVENUE: 333.1051798 B194.83373 B

Capital Gains Tax

0% $0 - $1,000,000 $0
10% $1,000,000+ ???

The annual inflation rate multiplied by proceeds from the selling of assets is deductible from capital gains tax liability.

CAPITAL GAINS TAX TOTAL REVENUE: ???


Alcohol Tax
12% ($6.84 B)

Tobacco Tax
35% (L.C. 6.18) (9.975 B)

Cannabis Tax
12% ($2.49 B) + $1.25bn (L10.25.4) = $3.74 B

Other drugs tax (L10.25.4) = $0.58 B

New automobile purchase tax (by curb weight): $120 per thousand kilograms ($1.02 B)

Luxury Tax
30% ($6.48 B)

Wealth Tax -  0%

Total Wealth Tax with Lincoln Population Multiplier = $0

Property tax
0%   $0 - $24,999 ($0)
0%   $25,000 - $49,9999 ($0)
0%   $50,000 - $99,999 ($0)
0%   $100,000 - $249,999 ($0)
0%   $250,000 - $999,999 ($0)
5%   $1,000,000 + ($1500 B)

Total with Multiplier: $1500 B

Estate Tax
15%  $10,000,000 - $19,999,999 ($0.61 B)
15%  $20,000,000 - $49,999,999 ($1.66 B)
20%  $50,000,000 + ($6.79 B)
Total Estate Tax with Lincoln Population Multiplier = ($2.82 B)

Corporate Tax
0%  $0 - $99,999 ($0 B) * .36 = $0
5%0%   $100,000 - $499,999 ($0.27 B) * .36 = .0972 B0
8%0%   $500,000 - $999,999 (0.256 B)* .36 = .09216 B0
10%0%  $1,000,000 - $4,999,999 ($1.00 B) * .36 = .36 B0
14%3%  $5,000,000 - $9,999,999 (0.952 B) *.36 = .34272 B0.07344 B
15%5%  $10,000,000 - $24,999,999 ($1.94 B) * .36 = .6984 B0.2328 B
19%5%  $25,000,000 - $49,999,999 (2.305 B) * .36 = .8298 B0.21837 B
23%7%  $50,000,000 - $99,999,999 (3.404 B) * .36 = 1.22544 B0.37296 B
26%10%  $100,000,000 - $249,999,999 (6.639 B) * .36 = 2.39004 B0.91925 B
30%12%  $250,000,000 - $499,999,999 (8.9 B) * .36 = 3.204 B1.2816 B
32%15% $500,000,000 - $2,499,999,999 (44.902 B)*.36 = 16.16472 B7.57722 B
36%20% $2,500,000,000 + (340.56 B) *.36 = 122.6016 B68.112 B
Total Corporate Tax with Lincoln Population Multiplier = ($148.00608 B)78.78764 B

Carbon Tax (LC 2.20)
$33 per metric ton of CO2: $42.9367714281 B

Flat Gas Tax (LC 8.5): $28.924 B

Tourist Tax (L.C. 4.3): 0.1245052828 B

Fines

(L.C. 6.19): 0.0988656 B

===============================

TOTAL REVENUES - 2582.791601 B$1877.16051231 B + ???
===============================

PROJECTED SURPLUS-   1206.942484 B$540.62139631 B + ???
Logged
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #79 on: April 06, 2021, 01:24:46 PM »

Objection, I do not support income tax or corporate tax cuts on the wealthy. Also it is going to be very hard for me to get scores on that capital gains tax, I'd rather we just use the old version of the budget which only cut the wealth tax than this amendment.
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #80 on: April 07, 2021, 10:05:11 AM »

Wealth Tax is eliminated on a 2-1-1 vote.
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #81 on: April 07, 2021, 04:24:38 PM »

Some very rough extrapolation from the US Debt Clock here, and some data I found on what rate capital gains taxes raise revenue in comparison to income taxes, and...the capital gains tax may not raise much. Estimates are inputted in the text below. With a surplus of over $541 Billion, I do think this remains a sound proposal. I do want to stipulate that in the event this results in a gubernatorial veto, I would support a budget construed to reflect a rejection of the below. But I do not think it is a bad idea to give some hard earned tax money back to the people.

Anyways...without objection the amendment is modified as shown below.


Now that the amendment above passed, I would like to propose another one. I added a capital gains tax while lowering taxes on personal and corporate income. The revenue estimates for the capital gains tax still need to be worked out. Also, unless I'm missing something, it seems that previous versions of the budget overstated revenue, so the drop in revenue from this amendment isn't as dramatic as it seems.

Quote
IN THE LINCOLN COUNCIL

A RESOLUTION

Establishing the budget for the Lincoln Government lasting from October 2020 until September 2021

Resolved by the Lincoln Council convened,

Expenditures

Health - $269.89 B + $1.49 B (L603) + 0 B (L.C. 7.7) + 180 B (L.C. 6.17) +2.377187 B (L.C. 10.5) =  453.757187 B  No Funds may be used to carry out or enforce L.C. 7.7

Pensions - $104.40 B + $0 B (LC 11.11) = $104.40 B

Education - $105.19 B + $ 35.63 B (L505, L601, L 12.9, L 13.06) = $140.82 B

Defence - $0.10 B + $0.03 B (L 11.22) + $2.5125 B (L.C. 5.13) = $2.6425 B

Transport - $54.18 B + $0.48 B (L 15.6) + $313.4737258 B (L.C. 9.14) = 368.1337358 B

Welfare - $40.93 B + $0.22 B (L 11.4.2, L 14.9) = $41.15 B

General Govt - $20.27 B + -$0.11 B (L513, L 15.9) = $20.16 B

Debt Interest - $23.30 B

Protection - $23.83bn + $4.86 B (L 6.4.3, L 7.3.1, L 10.16.5) = $28.69 B

Other - 31.33389046 + $0.98 B (LC 1.13) + 3 mil (LC 8.2) +50 mil (L.C. 5.Cool +20 mil (L.C. 4.2)+ 252 mil (L.C. 5.15) + 250 mil (L.C. 9.Cool = 37.88889046 B

One time additional spending - $39.54 B (L 6.5.1, L 7.1.1, L 7.4.2, L 7.5.1, L 9.10.5, L 10.16.5, L 10.26.5, L 11.17, L 15.3, L.C. 7.6)

Grants - Public Transit (LC 8.5): $28.924 B

Grants - Small Business (LC 9.Cool: $250 Million

===============================

TOTAL EXPENDITURES - $1336.539116 B

===============================

PROPOSED TAXES

Income tax
0%  $0 - $24,999 0 B
0%     $25,000 - $49,9999 0 B
13%0%   $50,000 - $99,999  47.66125 B0 B
22%15%   $100,000 - $249,999 125.7443459 B85.73478 B
29%20%   $250,000 -$489,999   26.58333 B18.33333 B
36%25%   $490,000 - $999,999 70.11771 B48.69285 B
45%30%  $1,000,000 +  (63.10915385 B) 42.07277 B

Rates remain the same for married couples filing jointly, but brackets are doubled.

INCOME TAX TOTAL REVENUE: 333.1051798 B194.83373 B

Capital Gains Tax

0% $0 - $1,000,000 $0
10% $1,000,000+ 1.5426682333 B

The annual inflation rate multiplied by proceeds from the selling of assets is deductible from capital gains tax liability.

CAPITAL GAINS TAX TOTAL REVENUE: 1.5426682333 B

Alcohol Tax
12% ($6.84 B)

Tobacco Tax
35% (L.C. 6.18) (9.975 B)

Cannabis Tax
12% ($2.49 B) + $1.25bn (L10.25.4) = $3.74 B

Other drugs tax (L10.25.4) = $0.58 B

New automobile purchase tax (by curb weight): $120 per thousand kilograms ($1.02 B)

Luxury Tax
30% ($6.48 B)

Wealth Tax -  0%

Total Wealth Tax with Lincoln Population Multiplier = $0

Property tax
0%   $0 - $24,999 ($0)
0%   $25,000 - $49,9999 ($0)
0%   $50,000 - $99,999 ($0)
0%   $100,000 - $249,999 ($0)
0%   $250,000 - $999,999 ($0)
5%   $1,000,000 + ($1500 B)

Total with Multiplier: $1500 B

Estate Tax
15%  $10,000,000 - $19,999,999 ($0.61 B)
15%  $20,000,000 - $49,999,999 ($1.66 B)
20%  $50,000,000 + ($6.79 B)
Total Estate Tax with Lincoln Population Multiplier = ($2.82 B)

Corporate Tax
0%  $0 - $99,999 ($0 B) * .36 = $0
5%0%   $100,000 - $499,999 ($0.27 B) * .36 = .0972 B0
8%0%   $500,000 - $999,999 (0.256 B)* .36 = .09216 B0
10%0%  $1,000,000 - $4,999,999 ($1.00 B) * .36 = .36 B0
14%3%  $5,000,000 - $9,999,999 (0.952 B) *.36 = .34272 B0.07344 B
15%5%  $10,000,000 - $24,999,999 ($1.94 B) * .36 = .6984 B0.2328 B
19%5%  $25,000,000 - $49,999,999 (2.305 B) * .36 = .8298 B0.21837 B
23%7%  $50,000,000 - $99,999,999 (3.404 B) * .36 = 1.22544 B0.37296 B
26%10%  $100,000,000 - $249,999,999 (6.639 B) * .36 = 2.39004 B0.91925 B
30%12%  $250,000,000 - $499,999,999 (8.9 B) * .36 = 3.204 B1.2816 B
32%15% $500,000,000 - $2,499,999,999 (44.902 B)*.36 = 16.16472 B7.57722 B
36%20% $2,500,000,000 + (340.56 B) *.36 = 122.6016 B68.112 B
Total Corporate Tax with Lincoln Population Multiplier = ($148.00608 B)78.78764 B

Carbon Tax (LC 2.20)
$33 per metric ton of CO2: $42.9367714281 B

Flat Gas Tax (LC 8.5): $28.924 B

Tourist Tax (L.C. 4.3): 0.1245052828 B

Fines

(L.C. 6.19): 0.0988656 B

===============================

TOTAL REVENUES - 2582.791601 B$1877.16051231 B +
1.5426682333 B

===============================

PROJECTED SURPLUS-   1206.942484 B$540.62139631 B + 1.5426682333









Members shall cast their votes on this amendment.

Aye
Logged
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #82 on: April 07, 2021, 04:35:51 PM »

NAY
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #83 on: April 07, 2021, 04:51:47 PM »

Aye
Logged
Brother Jonathan
Jr. Member
***
Posts: 1,030


Show only this user's posts in this thread
« Reply #84 on: April 07, 2021, 05:04:56 PM »

Aye
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #85 on: April 07, 2021, 06:57:02 PM »

Based on communication with the Governor, I reluctantly change my vote to Nay
Logged
Secretary of State Liberal Hack
IBNU
YaBB God
*****
Posts: 3,902
Singapore


Show only this user's posts in this thread
« Reply #86 on: April 07, 2021, 07:19:23 PM »

Nay
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #87 on: April 07, 2021, 07:36:24 PM »

Can we at least do this?

Quote
IN THE LINCOLN COUNCIL

A RESOLUTION

Establishing the budget for the Lincoln Government lasting from October 2020 until September 2021

Resolved by the Lincoln Council convened,

Expenditures

Health - $269.89 B + $1.49 B (L603) + 0 B (L.C. 7.7) + 180 B (L.C. 6.17) +2.377187 B (L.C. 10.5) =  453.757187 B  No Funds may be used to carry out or enforce L.C. 7.7

Pensions - $104.40 B + $0 B (LC 11.11) = $104.40 B

Education - $105.19 B + $ 35.63 B (L505, L601, L 12.9, L 13.06) = $140.82 B

Defence - $0.10 B + $0.03 B (L 11.22) + $2.5125 B (L.C. 5.13) = $2.6425 B

Transport - $54.18 B + $0.48 B (L 15.6) + $313.4737258 B (L.C. 9.14) = 368.1337358 B

Welfare - $40.93 B + $0.22 B (L 11.4.2, L 14.9) = $41.15 B

General Govt - $20.27 B + -$0.11 B (L513, L 15.9) = $20.16 B

Debt Interest - $23.30 B

Protection - $23.83bn + $4.86 B (L 6.4.3, L 7.3.1, L 10.16.5) = $28.69 B

Other - 31.33389046 + $0.98 B (LC 1.13) + 3 mil (LC 8.2) +50 mil (L.C. 5.8) +20 mil (L.C. 4.2)+ 252 mil (L.C. 5.15) + 250 mil (L.C. 9.8) = 37.88889046 B

One time additional spending - $39.54 B (L 6.5.1, L 7.1.1, L 7.4.2, L 7.5.1, L 9.10.5, L 10.16.5, L 10.26.5, L 11.17, L 15.3, L.C. 7.6)

Grants - Public Transit (LC 8.5): $28.924 B

Grants - Small Business (LC 9.8): $250 Million

===============================

TOTAL EXPENDITURES - $1336.539116 B

===============================

PROPOSED TAXES

Income tax
0%  $0 - $24,999 0 B
0%  $25,000 - $49,9999 0 B
13%0%   $50,000 - $99,999  47.66125 B0 B
22%15%   $100,000 - $249,999 125.7443459 B85.73478 B
29% $250,000 -$489,999   26.58333 B
36%   $490,000 - $999,999 70.11771 B
45%  $1,000,000 +  (63.10915385 B)

Rates remain the same for married couples filing jointly, but brackets are doubled.

INCOME TAX TOTAL REVENUE: 333.1051798 B245.54497385 B

Capital Gains Tax

0% $0 - $1,000,000 $0
10% $1,000,000+ 1.5426682333 B
The annual inflation rate multiplied by proceeds from the selling of assets is deductible from capital gains tax liability.

CAPITAL GAINS TAX TOTAL REVENUE: 1.5426682333 B


Alcohol Tax
12% ($6.84 B)

Tobacco Tax
35% (L.C. 6.18) (9.975 B)

Cannabis Tax
12% ($2.49 B) + $1.25bn (L10.25.4) = $3.74 B

Other drugs tax (L10.25.4) = $0.58 B

New automobile purchase tax (by curb weight): $120 per thousand kilograms ($1.02 B)

Luxury Tax
30% ($6.48 B)

Wealth Tax -  0%

Total Wealth Tax with Lincoln Population Multiplier = $0

Property tax
0%   $0 - $24,999 ($0)
0%   $25,000 - $49,9999 ($0)
0%   $50,000 - $99,999 ($0)
0%   $100,000 - $249,999 ($0)
0%   $250,000 - $999,999 ($0)
5%   $1,000,000 + ($1500 B)

Total with Multiplier: $1500 B

Estate Tax
15%  $10,000,000 - $19,999,999 ($0.61 B)
15%  $20,000,000 - $49,999,999 ($1.66 B)
20%  $50,000,000 + ($6.79 B)
Total Estate Tax with Lincoln Population Multiplier = ($2.82 B)

Corporate Tax
0%  $0 - $99,999 ($0 B) * .36 = $0
5%0%   $100,000 - $499,999 ($0.27 B) * .36 = .0972 B0
8%0%   $500,000 - $999,999 (0.256 B)* .36 = .09216 B0
10%0%  $1,000,000 - $4,999,999 ($1.00 B) * .36 = .36 B0
14%7%  $5,000,000 - $9,999,999 (0.952 B) *.36 = .34272 B0.17136
15% $10,000,000 - $24,999,999 ($1.94 B) * .36 = .6984 B
19%  $25,000,000 - $49,999,999 (2.305 B) * .36 = .8298 B
23%  $50,000,000 - $99,999,999 (3.404 B) * .36 = 1.22544 B
26%  $100,000,000 - $249,999,999 (6.639 B) * .36 = 2.39004 B
30%  $250,000,000 - $499,999,999 (8.9 B) * .36 = 3.204 B
32%$500,000,000 - $2,499,999,999 (44.902 B)*.36 = 16.16472 B
36% $2,500,000,000 + (340.56 B) *.36 = 122.6016 B
Total Corporate Tax with Lincoln Population Multiplier = ($148.00608 B)147.28536 B

Carbon Tax (LC 2.20)
$33 per metric ton of CO2: $42.9367714281 B

Flat Gas Tax (LC 8.5): $28.924 B

Tourist Tax (L.C. 4.3): 0.1245052828 B

Fines

(L.C. 6.19): 0.0988656 B

===============================

TOTAL REVENUES - 2582.791601 B$1997.91214439
===============================

PROJECTED SURPLUS-   1206.942484 B$661.373028394
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #88 on: April 07, 2021, 07:39:44 PM »

Amendment fails 2-3. Is there any objection to the new amendment?
Logged
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #89 on: April 07, 2021, 07:42:57 PM »

I object
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #90 on: April 07, 2021, 07:47:22 PM »

Can we at least do this?

Quote
IN THE LINCOLN COUNCIL

A RESOLUTION

Establishing the budget for the Lincoln Government lasting from October 2020 until September 2021

Resolved by the Lincoln Council convened,

Expenditures

Health - $269.89 B + $1.49 B (L603) + 0 B (L.C. 7.7) + 180 B (L.C. 6.17) +2.377187 B (L.C. 10.5) =  453.757187 B  No Funds may be used to carry out or enforce L.C. 7.7

Pensions - $104.40 B + $0 B (LC 11.11) = $104.40 B

Education - $105.19 B + $ 35.63 B (L505, L601, L 12.9, L 13.06) = $140.82 B

Defence - $0.10 B + $0.03 B (L 11.22) + $2.5125 B (L.C. 5.13) = $2.6425 B

Transport - $54.18 B + $0.48 B (L 15.6) + $313.4737258 B (L.C. 9.14) = 368.1337358 B

Welfare - $40.93 B + $0.22 B (L 11.4.2, L 14.9) = $41.15 B

General Govt - $20.27 B + -$0.11 B (L513, L 15.9) = $20.16 B

Debt Interest - $23.30 B

Protection - $23.83bn + $4.86 B (L 6.4.3, L 7.3.1, L 10.16.5) = $28.69 B

Other - 31.33389046 + $0.98 B (LC 1.13) + 3 mil (LC 8.2) +50 mil (L.C. 5.Cool +20 mil (L.C. 4.2)+ 252 mil (L.C. 5.15) + 250 mil (L.C. 9.Cool = 37.88889046 B

One time additional spending - $39.54 B (L 6.5.1, L 7.1.1, L 7.4.2, L 7.5.1, L 9.10.5, L 10.16.5, L 10.26.5, L 11.17, L 15.3, L.C. 7.6)

Grants - Public Transit (LC 8.5): $28.924 B

Grants - Small Business (LC 9.Cool: $250 Million

===============================

TOTAL EXPENDITURES - $1336.539116 B

===============================

PROPOSED TAXES

Income tax
0%  $0 - $24,999 0 B
0%  $25,000 - $49,9999 0 B
13%0%   $50,000 - $99,999  47.66125 B0 B
22%15%   $100,000 - $249,999 125.7443459 B85.73478 B
29% $250,000 -$489,999   26.58333 B
36%   $490,000 - $999,999 70.11771 B
45%  $1,000,000 +  (63.10915385 B)

Rates remain the same for married couples filing jointly, but brackets are doubled.

INCOME TAX TOTAL REVENUE: 333.1051798 B245.54497385 B

Capital Gains Tax

0% $0 - $1,000,000 $0
10% $1,000,000+ 1.5426682333 B
The annual inflation rate multiplied by proceeds from the selling of assets is deductible from capital gains tax liability.

CAPITAL GAINS TAX TOTAL REVENUE: 1.5426682333 B


Alcohol Tax
12% ($6.84 B)

Tobacco Tax
35% (L.C. 6.18) (9.975 B)

Cannabis Tax
12% ($2.49 B) + $1.25bn (L10.25.4) = $3.74 B

Other drugs tax (L10.25.4) = $0.58 B

New automobile purchase tax (by curb weight): $120 per thousand kilograms ($1.02 B)

Luxury Tax
30% ($6.48 B)

Wealth Tax -  0%

Total Wealth Tax with Lincoln Population Multiplier = $0

Property tax
0%   $0 - $24,999 ($0)
0%   $25,000 - $49,9999 ($0)
0%   $50,000 - $99,999 ($0)
0%   $100,000 - $249,999 ($0)
0%   $250,000 - $999,999 ($0)
5%   $1,000,000 + ($1500 B)

Total with Multiplier: $1500 B

Estate Tax
15%  $10,000,000 - $19,999,999 ($0.61 B)
15%  $20,000,000 - $49,999,999 ($1.66 B)
20%  $50,000,000 + ($6.79 B)
Total Estate Tax with Lincoln Population Multiplier = ($2.82 B)

Corporate Tax
0%  $0 - $99,999 ($0 B) * .36 = $0
5%0%   $100,000 - $499,999 ($0.27 B) * .36 = .0972 B0
8%0%   $500,000 - $999,999 (0.256 B)* .36 = .09216 B0
10%0%  $1,000,000 - $4,999,999 ($1.00 B) * .36 = .36 B0
14%7%  $5,000,000 - $9,999,999 (0.952 B) *.36 = .34272 B0.17136
15% $10,000,000 - $24,999,999 ($1.94 B) * .36 = .6984 B
19%  $25,000,000 - $49,999,999 (2.305 B) * .36 = .8298 B
23%  $50,000,000 - $99,999,999 (3.404 B) * .36 = 1.22544 B
26%  $100,000,000 - $249,999,999 (6.639 B) * .36 = 2.39004 B
30%  $250,000,000 - $499,999,999 (8.9 B) * .36 = 3.204 B
32%$500,000,000 - $2,499,999,999 (44.902 B)*.36 = 16.16472 B
36% $2,500,000,000 + (340.56 B) *.36 = 122.6016 B
Total Corporate Tax with Lincoln Population Multiplier = ($148.00608 B)147.28536 B

Carbon Tax (LC 2.20)
$33 per metric ton of CO2: $42.9367714281 B

Flat Gas Tax (LC 8.5): $28.924 B

Tourist Tax (L.C. 4.3): 0.1245052828 B

Fines

(L.C. 6.19): 0.0988656 B

===============================

TOTAL REVENUES - 2582.791601 B$1997.91214439
===============================

PROJECTED SURPLUS-   1206.942484 B$661.373028394

Starting a vote on this.
Logged
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #91 on: April 07, 2021, 07:50:06 PM »

NAY
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #92 on: April 07, 2021, 07:55:11 PM »

Aye
Logged
Brother Jonathan
Jr. Member
***
Posts: 1,030


Show only this user's posts in this thread
« Reply #93 on: April 08, 2021, 03:38:53 PM »

Aye
Logged
Secretary of State Liberal Hack
IBNU
YaBB God
*****
Posts: 3,902
Singapore


Show only this user's posts in this thread
« Reply #94 on: April 08, 2021, 07:38:25 PM »

Nay
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #95 on: April 08, 2021, 08:11:07 PM »

Nay
Logged
Attorney General, Senator-Elect, & Former PPT Dwarven Dragon
Dwarven Dragon
Atlas Politician
Atlas Superstar
*****
Posts: 31,720
United States


Political Matrix
E: -1.42, S: -0.52

P P P

Show only this user's posts in this thread
« Reply #96 on: April 08, 2021, 08:11:27 PM »

Amendment rejected 2-3.
Logged
AGA
Atlas Politician
Junior Chimp
*****
Posts: 5,277
United States


Political Matrix
E: 0.39, S: -5.39

P P
Show only this user's posts in this thread
« Reply #97 on: April 08, 2021, 08:13:56 PM »

Is the vote not a tie after being open for 24 hours?
Logged
S019
Atlas Icon
*****
Posts: 18,327
Ukraine


Political Matrix
E: -4.13, S: -1.39

P P P

Show only this user's posts in this thread
« Reply #98 on: April 08, 2021, 08:14:42 PM »

Is the vote not a tie after being open for 24 hours?


Yes this is correct, the Governor needs to break it
Logged
KaiserDave
Atlas Icon
*****
Posts: 13,618
United States


Political Matrix
E: -5.81, S: -5.39

P

Show only this user's posts in this thread
« Reply #99 on: April 08, 2021, 08:26:09 PM »

No
Logged
Pages: 1 2 3 [4] 5  
« previous next »
Jump to:  


Login with username, password and session length

Terms of Service - DMCA Agent and Policy - Privacy Policy and Cookies

Powered by SMF 1.1.21 | SMF © 2015, Simple Machines

Page created in 0.054 seconds with 12 queries.